Financial Results for Fiscal Year Ended December 31, 2018 February 14, 2019 Suntory Beverage & Food Limited

Similar documents
Financial Results for Q3 Fiscal Year Ending December 31, 2018 November 5, 2018 Suntory Beverage & Food Limited

Financial Results for Fiscal Year Ending December 31, February 12, 2016 Suntory Beverage & Food Limited

Financial Results for Fiscal Year Ending December 31, February 13, 2017 Suntory Beverage & Food Limited

Financial Results for H1 Fiscal Year Ending December 31, August 6, 2015 Suntory Beverage & Food Limited

This is Haruhisa Inada. I will explain the financial results of the first quarter of FY 2018.

Three-month sales. April 19, 2018 Nestlé three-month sales 2018

Autumn Press Conference October 19, Name of chairman

Three-month sales April 20, 2017 Nestlé three-month sales 2017

9 Months Sales Roddy Child-Villiers Head of Investor Relations. 22 October 2009

Operating Results 1. Overview of the Six-Month Period Ended June 30, 2018 The Suntory Group has actively expanded business in each of three segments,

JAPAN. Segment Activities. Josuke Kimura Division CEO Japan Business Division TOPICS & DEVELOPMENT REVIEW OF PERFORMANCE

Peet's Coffee & Tea, Inc. Reports 62% Increase in Second Quarter 2008 Diluted Earnings Per Share

Three-month Sales April 18, 2019 Nestlé three-month sales 2019

C O R P O R AT E S T R AT E G Y U P D AT E. October, 2018

Overview of the Manganese Industry

Company Presentation. Opportunity Day 3Q2013 December, 2013

Milk and Milk Products: Price and Trade Update

Export market trends and outlook

Coffee prices maintain downward trend as 2015/16 production estimates show slight recovery

Yum! Brands Drive Profitable International Expansion. Graham Allan YRI President

Welcome to the Nine-Month Sales Conference

Strong Holiday Performance Drives 5% Global Comp Growth, Global Traffic Increases 2%

China s Export of Key Products of Pharmaceutical Raw Materials

$ BUY STARBUCKS CORPORATION (SBUX) Rena Kaufman. Valuation Methodology. Market Data. Financial Summary (7/1/2018) Profile. Financial Analysis

QUARTERLY REVIEW OF THE PERFORMANCE OF THE DAIRY INDUSTRY 1

ABN Australian Vintage Limited Full Year Result to 30 June 2018 Profit up 79% and Record Cash Flow

3 rd Quarter & 9 Months 2014 Financial Results 10 November 2014

GLOBAL DAIRY UPDATE KEY DATES MARCH 2017

Record exports in coffee year 2017/18

July 2010 Barry Callebaut - Roadshow presentation

Australian Vintage Ltd. December 2017 Half Year Results 21 st February 2018

July 2010 Barry Callebaut - Roadshow presentation

Asian Containerboard Markets

John Culver. group president, Global Retail

Downward correction as funds respond to increasingly positive supply outlook

ONE YEAR ANNUAL RESULTS FONTERRA FONTERRA CO-OPERAT CO-OPERA IVE GROUP LTD

Suntory Beverage & Food Limited 2014 Strategy for Key Brands in Japan

Prices for all coffee groups increased in May

Record Exports for Coffee Year 2016/17

Coffee market ends 2016/17 coffee year in deficit for the third consecutive year

MONTHLY COFFEE MARKET REPORT

The state of the European GI wines sector: a comparative analysis of performance

Table grape. Horticulture trade intelligence. Quarter 1: January to March 2017

Angela Mariani. University of Naples Parthenope

DELIVERING REFRESHING SOFT DRINKS

Outlook for the. ASEAN INTERNATIONAL SEMINAR ON COFFEE June 2012 Kuta, Bali, Indonesia

Coffee prices rose slightly in January 2019

Record exports from Brazil weigh heavy on the coffee market

Demand and supply trends in flat rolled products - Packaging

For personal use only

THE GLOBAL PULSE MARKETS: recent trends and outlook

Three-Month Sales François-Xavier Roger Chief Financial Officer

International Beverage. Frank van Oers

Raymond James 33 rd Annual Institutional Investors Conference March 5, DineEquity, Inc. All rights reserved.

LETTER FROM THE EXECUTIVE DIRECTOR

Focused on Delivering

Coffee market continues downward trend

ASIA FRANCHISE BUSINESS UNIT (FBU) Siddharth Varma, Managing Director

2016 was Telepizza Group s best year for chain sales 1 and EBITDA growth over the last decade

EMBARGO TO ON FRIDAY 16 SEPTEMBER. Scotch Whisky Association. Exports of Scotch Whisky; Year to end of June 2016 (2016 H1)

Coffee market ends 2017/18 in surplus

Starbucks Delivers Record Q1 Revenues and EPS Q1 Fiscal 2016 Highlights:

MONTHLY COFFEE MARKET REPORT

Coffee market settles lower amidst strong global exports

IN THIS ISSUE FEBRUARY Financial Calendar: Late September 2014 Annual Results Announced. 26 March 2014 Interim Results Announced

2018/19 expected to be the second year of surplus

MONTHLY COFFEE MARKET REPORT

LETTER FROM THE EXECUTIVE DIRECTOR COFFEE MARKET REPORT. November 2004

Coffee market recovers slightly from December slump

Mango Retail Performance Report 2017

STATE OF THE VITIVINICULTURE WORLD MARKET

UNDERSTANDING, LEADING, BUILDING & WINNING IN THE BUSINESS OF COFFEE FARMER BROTHERS

OUR POTENTIAL. Business Update MAY 2017

Coffee market ends 2014 at ten month low

Seeka Limited. Retail Investors March 2019

World Yoghurt Market Report

Strengthening our coffee leadership

GLOBAL BEVERAGES LIMITED

much better than in As may be seen in Table 1, the futures market prices for the next 12 months

World coffee consumption increases but prices still low

Founding of SBF Suntory Beverage & Food Asia Pte.Ltd Fruit juice drink sales 1951 Carbonated drink sales. Tipco F&B Co., Ltd.

More information from: global-online-food-delivery-and-takeaway-marketanalysis-by-order-type

Coca-Cola beverages bring a refreshing taste to consumers.

1,121.4 bil % YoY. 72.7bil % YoY bil % YoY. We Are a Soft Drink Company with a Globally Integrated Platform in Key Regions

Presentation on Half Yearly Results. Analyst Meet November 2014

July marks another month of continuous low prices

For personal use only

Dairy Market. Overview. Commercial Use of Dairy Products

Supplementary Materials

Wine Economics Research Centre Wine Policy Brief No. 6

Soybean Oil and Palm Oil Account For An Increasing Share of World Vegetable Oil Consumption

Red wine consumption in the new world and the old world

Nestlé Investor Seminar 2014

DECEMBER 2015 HALF YEAR RESULTS BRANDED SALES DRIVES PROFIT UP BY 80% 24 th February 2016

Welcome to our May 2014 Global Dairy Update

HISTORY CHILE S LEADING WINE PRODUCER. Public company since Main ownership in two families with a long-term vision and passion for wine.

Preliminary unaudited financial results for the full year ended 30 June Amount for this reporting period

For personal use only

May 18, Sato Restaurant Systems Co., Ltd. Financial year ending March 2017 Financial Results Explanatory Material

Foodservice in the USA. Jason Hawkins Kerry Americas - Brands

Transcription:

Financial Results for Fiscal Year Ended December 31, 2018 February 14, 2019 Suntory Beverage & Food Limited 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 1

FY2018 Review FY2019 Forecast Saburo Kogo, President & CEO 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 2

2018 Review 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 3

Performance Highlights of FY2018 (IFRS) FY2018 Revised Forecast (2018.11.5) FY2018 Results v.s. Revised Forecast Change YoY Operating Income Operating Income (Organic basis* 1 ) Net Income* 2 1,293.0 1,294.3 +1.3 +60.2 +4.9% +4.9% 118.0 113.6-4.4-4.4-3.7% -4.3% 106.0 106.4 +0.3-9.7-8.4% -8.9% 80.0 80.0 +0.0 +1.9 +2.4% +1.8% *1 Excluding factors related to extraordinary reasons such as M&A *2 Profit for the year attributable to owners of the Company 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 4

External Headwinds Extreme Climate Aging Society Deflation Less-Sugar Trend Plastic Concerns Shortage of Labor Price Hike of Raw Materials & Logistics Traditional Cost Reduction Reaching its Limit Change in Places to Buy/Drink Vending Machine Less Profitable Fierce Competition 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 5

Mid-term Strategies for Continuous Growth Reconstruction of Profit Generation Force Portfolio (Creating new needs and added value) Availability (Creating new drinking & purchasing occasions) Supply Chain (Creating new, efficient, and environmental delivery route ) Transformational Growth Organic growth of Asia Expand areas and business model Develop multinational brands 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 6

CEO & Region Leaders Chairman & CEO President & CEO Saburo Kogo Kazuhiro Saito 2019.4~ 2019.4~ Japan Europe Asia Oceania Americas Peter Shekhar Josuke Kimura Harding Mundlay 2018.4~ 2018.8~ 2019.4~ Jonathan Moss Paul Finney 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 7

FY2019 Forecast 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 8

FY2019 Forecast (IFRS) FY2019 Forecast Change YoY Operating Income Operating Income (Organic basis* 1 ) Net Income* 2 1,313.0 +18.7 +1.4% +2.0% 110.0-3.6-3.1% -2.5% 111.0 +2.6 +2.4% +3.0% 66.5-13.5-16.9% -16.4% *1 Excluding factors related to extraordinary reasons such as M&A *2 Profit for the year attributable to owners of the Company 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 9

Further Details Yuji Yamazaki, Senior Managing Executive Officer 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 10

FY2018 Review 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 11

Performance Highlights of FY2018 (IFRS) FY2018 Revised Forecast (2018.11.5) FY 2018 v.s. Revised Forecast Change YoY Operating Income Operating Income (Organic basis* 1 ) Net Income* 2 1,293.0 1,294.3 +1.3 +60.2 +4.9% +4.9% 118.0 113.6-4.4-4.4-3.7% -4.3% 106.0 106.4 +0.3-9.7-8.4% -8.9% 80.0 80.0 +0.0 +1.9 +2.4% +1.8% *1 Excluding factors related to extraordinary reasons such as M&A *2 Profit for the year attributable to owners of the Company 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 12

FY2018 Results Main Factors of Difference between Revised Forecast Main Factors in Operating Income Impairment Loss (approx. -4.0B yen) Record impairment loss for certain brands in Spain and Nigeria business. Restructure, etc. (approx. -1.0B yen) Expenses related to management reform and Africa business reconstruction in Europe region. Main Factors in Net Income* Tax Revision Overseas (approx. +5.0B yen) * Profit for the year attributable to owners of the Company Due to tax revision in the Netherlands, future corporate tax rate is to be decreased, resulting in reversal of deferred tax liabilities 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 13

FY2018 Results (IFRS) by Segment) Change YoY Japan 708.7 +19.5 +2.8% Europe 245.2 +6.2 +2.6% +0.2% Orgnic Asia Segment Profit Change YoY 52.7-4.6-8.1% 25.0-9.6-27.8% -29.7% 30.8-5.5-15.2% -17.4% 33.3 +11.1 +50.2% +50.4% 201.1 +37.6 153.2 +9.4 +6.5% +8.1% 19.8 +1.7 +9.7% +10.1% Oceania 54.2-2.1-3.8% +0.3% 6.4 +0.4 +6.0% +6.1% Americas 85.0-1.0-1.2% +0.4% 8.5-0.8-8.7% -7.3% Reconciliation -12.3-0.9 Total 1,294.3 +60.2 +4.9% +4.9% 113.6-4.4-3.7% -4.3% 1,246.3 +32.0 +2.6% +2.6% 106.4-9.7-8.4% -8.9% Orgnic Orgnic +23.0% +24.5% 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 14

Japan FY 2018 Results 708.7 +2.8% Segment Profit 52.7-8.1% increased due to core brands good performance Suntory Tennensui ranked No.1* by annual sales volume in domestic soft drink market. Boss brand sales volume exceeded 100M cases Profit decreased due to adverse product mix, and SC cost increase from lack of in-house production capacity, natural disasters and increased raw material price *Based on survey results by Inryou Soken 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 15

FY2018 Results Europe 245.2 +2.6% +0.2% Organic France 104.2 +9.3% 61.1 +0.9% 53.2-6.4% Segment Profit Neural 25.0-27.8% -29.7% 30.8-15.2% -17.4% +6.2% Good performance of core brands as well as MayTea (*1) UK -1.0% Recovery trend for Lucozade Energy after summer (*2) Spain (*3) -9.0% Continued to decline YoY mainly due to decline in on-premise Market (*1) France, Belgium (*2) UK, Ireland (*3) Spain, Portugal 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 16

Asia FY 2018 Results Segment Profit Neural 201.1 +23.0% +24.5% 33.3 +50.2% +50.4% 153.2 +6.5% +8.1% 19.8 +9.7% +10.1% Organic Beverage (Vietnam) 77.0 Beverage (Thailand) 44.9 Health 55.2 Supplement +10.0% +12.3% -0.6% -1.2% Good performance of CSD, tea, and water continued, grew by double digits Post M&A integration went as planned Core Essence of Chicken struggled in Thailand, but grew in Taiwan and Myanmar 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 17

Oceania Americas FY 2018 Results Oceania Segment Profit Neural 54.2-3.8% +0.3% 6.4 +6.0% +6.1% Frucor Suntory Fresh Coffee Business 40.7-4.7% -0.8% 13.4-1.0% +3.1% Steady performance of energy drink, almost flat YoY on currency neutral Each brand showed steady performance, revenue increased on currency neutral Americas Segment Profit Neural 85.0-1.2% +0.4% 8.5-8.7% -7.3% 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 18

FY2019 Forecast 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 19

FY2019 Forecast (IFRS) FY2018 Results FY2019 Forecast Change YoY Operating Income Operating Income (Organic basis* 1 ) Net Income* 2 1,294.3 1,313.0 +18.7 +1.4% +2.0% 113.6 110.0-3.6-3.1% -2.5% 108.4 111.0 +2.6 +2.4% +3.0% 80.0 66.5-13.5-16.9% -16.4% *1 Excluding factors related to extraordinary reasons such as M&A *2 Profit for the year attributable to owners of the Company 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 20

FY2019 Forecast (IFRS) (by Segment) Change YoY Japan 709.0 +0.3 +0.0% Europe 245.0-0.2-0.1% 219.0 +17.9 +8.9% Change YoY 53.0 +0.3 +1.3% 31.5 +6.5 +26.1% Orgnic Asia Segment Profit +9.9% Orgnic +0.6% +27.9% 33.0 +2.2 +7.3% +8.7% 22.5-10.8-32.5% -31.9% 22.5 +0.6 +2.9% +3.7% Oceania 53.0-1.2-2.2% +1.6% 6.5 +0.1 +2.0% +4.1% Americas 87.0 +2.0 +2.3% +1.8% 8.5 +0.0 +0.1% -0.4% Reconciliation -12.0 +0.3 Total 1,313.0 110.0-3.6-3.1% -2.5% 111.0 +2.6 +2.4% +3.0% Orgnic +18.7 +1.4% +2.0% 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 21

Japan FY2019 Forecast Segment Profit 709.0 +0.0% 53.0 +0.6% In terms of revenue, prevent further deterioration of product mix and aim for flat sales volume and revenue. While cost increase from rising raw material price is expected, aiming for flat profit YoY by price increase of certain products and cost reduction Continue pushing mid-term structural change to aim for profitability increase 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 22

Japan Mid-term Structural Change Establish a high added-value and profitability business model SCM structural innovation Reforms of the vending machine business structure 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 23

Europe FY2019 Forecast 245.0-0.1% +1.3% Segment Profit 31.5 Neural +26.1% +27.9% +7.3% +8.7% 33.0 While Spain is expected to continue to decline due to market condition, other countries will continue to focus on core brands, revenue is planned to be slightly increased on a currency neutral basis Organic Due to the effect of impairment loss in 2018, profit increase is expected in 2019. With new and strengthened management team, we aim for profitability recovery and profit increase on organic basis. 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 24

Europe 2019 Strategies for Major Countries France Growing core brands and MayTea Cost reduction through SCM improvement UK Continue growth of Lucozade Energy, which is in recovering trend Spain Aim for trend recovery of Schweppes in on-premise channel with new management team and plans 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 25

Asia FY2019 Forecast 219.0 Organic +8.9% +9.9% Segment Profit 22.5 22.5 Neural -32.5% -31.9% +2.9% +3.7% Aim for increase in both revenue & profit on organic basis On top of focusing on core brands, working on expanding low-sugar portfolio to meet health-trend needs for beverage business 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 26

Asia 2019 Strategies for Major Countries Beverage (Vietnam) Strengthening marketing for core brands Sting and TEA+, as well as reinforcing low-sugar portfolio Beverage (Thailand) Health Supplement Strengthen marketing of core CSD and focus on low-sugar portfolio, and expanding revenue by strengthening sales force Recover trend of Essence of Chicken in Thailand, and further reinforce sales in emerging countries such as Myanmar, and Taiwan 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 27

Oceania Americas FY2019 Forecast Oceania Segment Profit Neural 53.0-2.2% +1.6% 6.5 +2.0% +4.1% Aim for revenue and profit increase on currency neutral basis for both Beverage and Fresh Coffee Business by strengthening core brands Americas Segment Profit Neural 87.0 +2.3% +1.8% 8.5 +0.1% -0.4% While business environment continues to be tough, aim for flat revenue and profit 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 28

ESG Global Water Initiatives External Evaluation Water Resource Conservation Activities Education Program for Nature & Water (Mizuiku) Selected as a constituent of FTSE4Good Index Series & FTSE Blossom Japan Index Awarded position on the CDP Water Security A List Company for the third year in a row 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 29

2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 30

Financial Results for Q4, FY2018 (3 months) (IFRS) FY2018 Oct-Dec Change YoY Operating Income Operating Income (Organic basis* 1 ) Net Income* 2 322.2 +18.4 +6.1% +7.3% 19.2-5.7-22.8% -20.9% 24.5 +0.8 +3.3% +6.3% 14.2-4.9-25.6% +23.7% *1 Excluding factors related to extraordinary reasons such as M&A *2 Profit for the year attributable to owners of the Company 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 31

Results by Quarter (IFRS) Change Change Change Q1 Q2 Q3 Q4 (Jan-Mar) (Apr-Jun) (Jul-Sep) (Oct-Dec) YoY YoY YoY Change YoY Japan 150.5 +3.2 +2.1% - 183.4 +3.5 +1.9% - 202.9 +7.0 +3.6% - 172.0 +5.9 +3.6% - Europe 51.8 +2.3 +4.6% -3.1% 71.7 +2.6 +3.7% -2.5% 70.2 +3.1 +4.7% +5.0% 51.5-1.8-3.4% +1.1% Asia 44.3 +5.0 +12.7% +13.5% 48.6 +9.6 +24.4% +24.6% 50.4 +9.3 +22.7% +26.5% 57.8 +13.8 +31.2% +32.2% Oceania 13.6-0.1-0.7% +0.4% 12.7-0.4-3.4% -1.6% 12.6-0.9-7.0% +0.5% 15.3-0.6-3.9% +1.5% Americas 17.0-1.5-8.2% -3.7% 20.3-0.9-4.4% -2.5% 22.2 +0.3 +1.4% +1.2% 25.5 +1.1 +4.7% +5.0% Total 277.1 +8.8 +3.3% +2.3% 336.7 +14.3 +4.4% +3.2% 358.2 +18.8 +5.5% +6.3% 322.2 +18.4 +6.1% +7.3% 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 32

Segment Profit Results by Quarter (IFRS) Change Change Change Q1 Q2 Q3 Q4 (Jan-Mar) (Apr-Jun) (Jul-Sep) (Oct-Dec) YoY YoY YoY Change YoY Japan 5.2-3.0-36.6% - 13.7-2.9-17.4% - 21.0 +0.2 +0.8% - 12.8 +1.1 +9.3% - Europe 3.7-1.2-24.4% -30.1% 10.5-1.2-10.5% -16.3% 10.9-1.2-9.9% -11.1% -0.2-6.0-103.1% -103.3% Asia 17.5 +10.1 +136.5% +131.2% 4.7 +0.7 +18.7% +19.2% 5.6 +1.4 +33.7% +35.1% 5.6-1.1-16.3% -14.5% Oceania 1.5 +0.1 +7.6% +5.4% 1.4-0.0-0.9% -1.7% 0.6-0.5-45.5% -46.2% 2.8 +0.8 +37.0% +41.0% Americas 1.5 +0.0 +0.2% +5.1% 2.3-0.4-16.2% -14.1% 2.7-0.3-10.4% -10.1% 2.0-0.1-3.2% -3.3% Reconciliation -2.8-0.4 - - -2.8 +0.1 - - -2.8-0.2 - - -3.9-0.4 - - Total 26.6 +5.7 +27.0% +24.3% 29.8-3.7-11.2% -13.0% 38.0-0.6-1.6% -2.0% 19.2-5.7-22.8% -20.9% Orgnic 15.1-5.2-25.6% -27.3% 28.8-4.7-13.9% -15.8% 37.9-0.7-1.7% -2.1% 24.5 +0.8 +3.3% +6.3% 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 33

Japan Segment Profit Bridge for FY2018 Sales volume change Product mix Channel mix Sales volume change -14.1 FX, raw material market price -3.4 Activities & product mix -2.6 (incl. logistics turmoil due to natural disasters and hot summer) Change in personnel expense for VD business Change in R&D expense Change in other G&A expense 57.3 52.7-4.6 FY2017 +19.5-20.1-2.0-2.0 COGS Sales promotion & advertising Others FY2018 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 34

Japan Segment Profit Bridge for FY2019 Sales volume change Product mix Channel mix Price increase Sales volume change ±0.0 FX, raw material market price -3.0~-4.0 Activities & product mix +6.0~+7.0 (incl. reversal of logistics cost increase from natural disasters and hot summer in 2018) 52.7 53.0 Change in personnel expense for VD business Change in R&D expense Change in other G&A expense +0.3 +0.3 +3.0-0.7-2.4 FY2018 COGS Sales promotion & advertising Others FY2019 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 35

Asia and Segment Profit Bridge for FY2018 Increase due to Thai JV starts & Decrease due to sale of food and instant coffee business Increase from organic growth Increase due to Thai JV starts & Decrease due to sale of food and instant coffee business etc. Gain on sale of food and instant coffee business Segment Profit Increase from organic growth FY2017 FX Thai JV & Sale of Business Organic Gain on Thai JV & FY2018 FY2017 FX sale of Sale of Organic FY2018 business Business 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 36

Exchange Rates FY2017 Results FY2018 Results FY2019 Forecast U.S. Dollar 112.2 110.4 111 Euro 126.7 130.4 129 British Pound 144.5 147.4 144 Singapore Dollar 81.3 81.9 81 Thai Baht 3.3 3.4 3.4 Vietnam Dong 0.0049 0.0048 0.0048 New Zealand Dollar 79.7 76.4 73 Australian Dollar 86.0 82.6 80 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 37

Forward Looking Statement This document contains forward-looking statements related to business and financial performance of the Company or the Group. These forward-looking statements are projections made based on the currently available information and are subject to risks and uncertainties including, but not limited to, economic trends, competition in the industry in which the Company and the Group operate, market needs, exchange rates, as well as tax and other systems. Therefore, actual business results and other outcomes published in the future may vary due to these factors. The Company accepts no liability for any loss or damage arising from the use of the information contained in this document. 2019 SUNTORY BEVERAGE & FOOD LIMITED. All Rights Reserved. 38