Ticker:1216 TT. Uni-President 10Q1 & 09Q4 Presentation

Similar documents
During the 4 days, SIMS have invited 3 pastry masters to present live demonstrations of some creative pastry recipes, they are:

在著所有美味的背後, 是我們擁有兩名超過 30 年烹飪經驗的粵菜大廚以及後廚超過 30 人的團隊一起合作, 給您帶來真正海鮮粵菜藝術

Equipment included in the package

Equipment included in the package

NS3 Notice of Intention to Issue New Share Certificate 擬發出新股份證明書的公告

投稿類別 : 英文寫作類 篇名 : 作者 : 黎印敔 國立武陵高中 高二 19 班 指導老師 : 陳盈潔

Please refer to the following pages for details. More offers are on the way

中華傳統文化教本之一. English version. Traditional Chinese Culture Handbook. 美國舊金山慧智文教基金會 Wisdom Culture & Education Organization

龍蝦義大利麵 Lobster with Pasta

即茉莉綠茶, 製作材料為茶葉以及茉莉花, 兼有二者的香味, 更有 在中國的花茶裡, 可聞春天的氣味 之美譽

Legend 文 圖 張展鴻 香港中文大學人類學系教授

中華傳統文化節慶教本之七. Traditional Chinese Festivals Handbook. 美國舊金山慧智文教基金會 Wisdom Culture & Education Organization

8/07/15-8/09/15 RETREAT GENERAL GUIDELINES 靈修會行前暨與會期間的注意事項

喜宴套餐 多款精心設計的喜宴套餐, 適合各類壽宴 百日宴 紀念日或喜慶宴會 同慶賀同慶賀 海逸燒味大拼盤黃金炸蟹鉗碧綠野菌胭脂蚌金錢菇翡翠釀玉環海底椰螺頭燉湯鮮海參扒翡翠清蒸大海斑當紅脆皮雞脆米蟹粉炒飯生磨杏仁茶美點雙輝每席港幣 6,388 元 供 12 位用

Your Fairytale Wedding 夢幻婚禮之旅

Enhancing Hong Kong s reputation as an international wine hub

Hong Kong is fast becoming a

SPRING DINNER PACKAGE 2018

2017 SERVICE RETAILERS

餐飲英文- 餐飲英文 進階篇 老師 張德銘 製作

Hong Kong International Tea Fair 2012 香港國際茶展 2012

Contents. Meat & Chicken. Seafood & Fish. 9 Ingredients Perfect for Steaming. Enhance the Taste with Seasonings

Chinese Wedding Dinner Package 2019

PIKE PLACE. Culture is the habit of being pleased with the best and knowing why. 2

Comox Valley : a Closer relationship with the sea

HAND CRAFTED BEER DRAUGHT BEER BOTTLED BEER. MOONZEN, JADE EMPEROR IPA, Hong Kong. 88 ASAHI Lager, Japan. MOONZEN, KITCHEN GOD Honey Porter, Hong Kong

Bought the Winery in 2010

第 4 季 翹楚匯 2013 經驗分享會 業界掠影 INDUSTRY EXPRESS 協會透視 QTSA PERSPECTIVE 會員透視 MEMBER PERSPECTIVE. 4 th Quarter. Sharing of Business Elites 2013 委員專訪 : 楊維先生

The GOLDEN GATE COLLECTION. Friday, 17 November at 6:30 PM HKT Lots (Friday, 17 November at 5:30 AM ET)

Found MUJI Plants and Healthy Living. Found MUJI 植物與健康生活

Classic caesar salad 168 凱撒沙律. Minestrone with parmesan crouton 98 意大利雜菜湯伴芝士麵包粒. Cream of cep mushroom with garlic crouton 98 蘑菇忌廉湯

Junior Frontline Level ( 337 nominees from 68 brands):

November/December 2016 本會熱切期待您的光臨!

1. (A) (B) (C) 2. (A) (B) (C) 3. (A) (B) (C)

Dine for More. For enquiries and reservations, please contact our Food & Beverage Manager, Tommy. t: / e:

Green from The Ground Up 全方位可持續發展

Newsletter. July/August Club Events: Racing Fixtures: Message from Club Manager 會所經理的話

高雄市立右昌國民中學 104 學年度第一學期第二次段考三年級英語科試題

French Chefs Top Choice

Period of Stay. Twin Sharing

Wedding Lunch Packages 2019

Fest ive Seas on Se t Me nu 2018

* The Authority shall not consume shark fin at any events that are paid for or organized by AAHK regardless of the number of participants.

THE BAO BRUNCH. All you can eat xiaolongbao, Jiangnan dimsum, dishes and more, served fresh to your table.

CELEBRATION DINNER PACKAGE 2017

This cozy, hospitable island is a beautiful location to showcase my contemporary Chinese cuisine to discerning international diners

Junior Frontline Level ( 302 nominees from 92 brands):

甄試類 ( 群 ) 組別 : 二技組 共同科目 102 學年度身心障礙學生升學大專校院甄試試題本 考試科目 ( 編號 ): 英文 (B2202) 作答注意事項 注意 : 考試開始鈴 ( 鐘 鼓 ) 響或燈亮前, 不可以翻閱試題本 1. 考試時間 :90 分鐘 2.

以上菜單已包括席間四小時無限量供應汽水 橙汁及精選啤酒 The above menu includes 4 hours free flow of soft drinks, chilled orange juice and selected beer during dinner

餐飲英文- 餐飲英文 進階篇 老師 張德銘 製作

團年點心午宴 DIM SUM LUNCH SET

Laportea aestuans (L.) Chew (Urticaceae), a Newly Recorded Plant in Taiwan

WINE PHILOSOPHY. These wines are specially selected to be worthy of your celebration. 紅白酒開瓶費每瓶 $10 BYO (wine only) $10 per bottle

Dining Menu MORNING TEA LUNCH AFTERNOON TEA. 啦沙湯麵 Laksa Noodles Soup Deluxe Edition. Please order food and drinks at counter

Bruschetta 蒜香蕃茄脆包...$85 $85. Turkish Bread 土耳其包...$95 Served with hummus feta cheese & babagnoush $95. Soup 是日餐湯...$85 Ask for daily soup $85

Junior Frontline Level ( 307 nominees from 72 brands):

Golden Dragon Cantonese Restaurant

C R U D O S & C H A R C U T E R I E

Poultry Importers in Taiwan

discover Cooking 發現 烹飪 oday s 入廚樂無窮 specials

Title:Taiwan coffee industry analysis

HD8652. HD FRONT COVER A5 BW.indd :07

Welcome to the 45 th issue of Foodtalk!

Wedding in Style. your important event. Chinese style at HK$9,988

50 Ways to Have Your Fried Rice ( 炒飯 ) Price HKD Price USD Price Euro Entry Date. Record Mon, Jun 14, :00

One of Hong Kong's best creation, refined even further at La Mian Café. This crispy bun was evenly toasted so that it's crispy from start to end.

Coffee in the Czech Republic

FRY-123. 全自動智能電炒鍋 Smart Stir Fryer 在使用之前請詳細閱讀 使用說明書 及 保用條例, 並妥為保存

套 餐 SET MENU. ION Orchard #03-05 Tel:

Contents. Try My Cooking 嘗嘗我的手藝. Let's exchange culinary ideas! 交流一下入廚心得吧! 頭盤 Appetizer. 主菜 Main Dish. Kitchen Utensil.

50 Ways to Have Your Vegetarian ( 素食 ) Price HKD Price USD Price Euro Entry Date. Record. Item Name Crepe Potato Item Name in Chinese.

投稿類別 : 英文寫作. The secret inside the scarlet skin 作者 : 包佑涵 國立台中家商 應外三年 1 班 桂子晴 國立台中家商 應外三年 1 班 指導老師 : 周巧錡老師

每日多蔬果, 健康屬於我! Eat Fruits & Vegetables Every Day, Stay Healthy All The Way!

澳門四季酒店囍宴計劃 Four Seasons Hotel Macao Western Wedding Package

Coffee in the Netherlands

Digera muricata (L.)Mart. (Amaranthaceae), a Newly Naturalized Genus and Species in Taiwan

TO THE RULER, THE PEOPLE ARE HEAVEN; TO THE PEOPLE, FOOD IS HEAVEN. 國以民為本, 民以食為天.

ルーマニア モルドヴァ 日本間ワイン産業促進企画 ( 検討中 ) Business Plan for Wine Industry among Romania, Moldova and Japan (draft) 在日本ルーマニア商工会議所

Confrerie De la Chaîne des Rôtisseurs

SAVIA INT L CO.,LTD Parke East Blvd, Tampa, Florida 33610, USA TEL FAX

聖誕餐單 I Christmas Buffet Menu I

Rhaphidophora hongkongensis Schott (Araceae), A N ew Addition to the Flora of Taiwan

Street Stalls/Kiosks in China,2011

Coffee in Chile. Customer Service Hotline: Page 1 of 10

Wedding Concept 2017 Romance Inspired by You

英文考科 大學入學考試中心 九十九學年度指定科目考試試題 - 作答注意事項 - 祝考試順利 考試時間 :80 分鐘 作答方式 : 選擇題用 2B 鉛筆在 答案卡 上作答, 修正時應以橡皮擦拭, 切勿使用修正液 ( 帶 )

Beer in Slovenia. Customer Service Hotline: Page 1 of 10

50 Ways to Have Your. Record. Copyright Hi-Tech Development Co., Ltd. All rights reserved.

CAFE. Meida Kit 媒体计划书. The Leading China Cafe Industry Trade Media 咖啡餐饮行业专业权威性媒体. 13 Years of Solid Experience in the Cafe Industry 13 年丰富的咖啡餐饮行业发展经验

遠紅外線烘焙溫度與時間對包種茶品質之影響

Exclusive Offers. 20% discount on any Segway or Sightseeing tour. 赛格威 (Segway) 电动轮观光或其他观光行程可享 20% 折扣

Hot Drinks in Costa Rica

Junior Frontline Level ( 349 nominees from 77 brands):

Fast Food in China,2011

Soups HK$ Bakwan kepiting 88 Juicy meat balls made with fresh crabmeat, minced pork bamboo shoots, served in a superior chicken soup 蟹肉冬筍肉丸湯 Moderate

Junior Frontline Level ( 498 nominees from 118 brands):

Signature Noodle Combos

Appetizers. Bubba s Far Out Dip 特色菠菜醬配墨西哥粟米脆片 Spinach, Roasted Red Bell Peppers, Artichokes and Monterey Jack Cheese with Tortilla Chips.

CHINA GARDEN DIM SUM MENU

好运新春佳肴 CHINESE NEW YEAR TAKE AWAY SPECIALITIES S $22.80 L $38.80 $25. Salmon Yu Sheng S $33.90 M $39.90 L $48.90

Transcription:

Ticker:1216 TT Uni-President 10Q1 & 09Q4 Presentation

Agenda 1. Uni-President Overview 2. Taiwan F&B Business (UPEC 1216TT) 3. CVS & Retail Business (PCSC 2912TT) 4. China F&B Business (UPCH 220HK) 5. Southeast Asia F&B Business 2

1. Uni-President Overview 3

The Highlight of Uni-President Group Largest F&B Company in Taiwan Market Cap US$4.12bn, QFII ratio40.32%, total assets US$8.5bn, and revenue US$8.8bn. Vertical integration from manufacturing, distribution to retailing. Top 3 F&B Company in China No. 2 position in Tea & Juice business & One of the leading position in Instant Noodle Largest CVS& Hypermarket Retailers in Taiwan 7-11 Convenience Store Chains & Carrefour Hypermarket Chains in Taiwan Focusing F&B and Retail Businesses in Asia Continue divesting the non-core businesses. * Market cap & QFII based on the closing price $NT35.6 (US$1=NT$32.278) as of June 30, 2010 * * Total assets and revenue were consolidated-based in 2009. 44

The Structure of Uni-President Group Taiwan (UPEC 1216TT) Food & Beverage Uni-President Enterprises Corp (UPEC 1216 TT) Uni-President China Holdings Ltd.(UPCH 220HK)(UPEC holds 73.5%) South-eastern Asia Holdings (Vietnam, Thailand, Indonesia, and Philippines) (UPEC holds 100%) Distribution & Retail President Chain Stores Corp. (PCSC 2912TT) (UPEC holds 45.4%) Presicarre Corp. (UP Group holds 40%) PCSC is the retail arm with the comprehensive exposure in Taiwan and China, including 7-Eleven,Starbucks, Cosmed,Mister Donuts, Cold Stone,and etc. Presicarre Corp. is Taiwan s largest hypermart chains. Trading Nan Lien International Corp. (UPEC holds 100%) Importer, distributor and agent of consumer products including Anheuser-Busch (Budweiser)beer, Maxwell House Coffee and Chupa Chups Lollipops Investments President International Development Corp (PIDC). (UPEC holds 68.03%) Investment arm of the Group in LTPS TFT LCD,shopping mall, and biotechnology businesses Financials President Securities (2855 TT) (UPEC holds 27.23%; UP Group holds 32.63%) 5

F&B Categories of UP Group All weather, all age F&B products strategy. Provision Categories Main Products Taiwan China Southeast Asia Foodstuff Soybean corn organic fertilizer Animal Feeds Feeds for hogs chickens ducks geese,cattle dogs and cats. Aquatic Business Aquatic feeds Edible Oil Cooking oil for commercial and family use Flour Flour wheat bran Instant Food Food Instant noodles noodles Beverage Juice bottled water coffee sports drinks chinese traditional drinks Dairy&Beverage Tea Beverage RTD Tea Dairy Products Fresh milk flavored milk yogurt drink soya milk desserts Meat Products Processed meat products General Food Health Food Sauce&Seasoning Soy sauce and seasonings Frozen Prepared Foods Frozen dumplings buns hotpot dishes fish&meat balls, etc Ice Cream Ice cream bars cones snack, etc. Health Food Chicken essence grains and oatmeal powder and health food Bread Toast bread cake frozen paste, etc 6

2. Taiwan F&B Business (UPEC 1216TT) 7

TWD$mn Revenue (Parent) Gross Profit UPEC Key Financials Y 2008 Amount % 49,445 100.0 9,520 19.3 Y 2009 Amount % 2009 Q1 Amount % Revenue (Consolidated) 299,722 290,196 70,526 80,545 44,784 100.0 10,827 24.2 10,232 100.0 2,511 24.5 2010 Q1 Amount % 10,792 100.0 2,554 23.7 OP Profit 1,701 3.4 1,837 4.1 505 4.9 291 2.7 Net Income 3,601 7.3 7,861 17.6 2,070 20.2 3,091 28.6 EPS(after tax) 0.92 2.02 0.53 0.79 ROE 6.00% 12.95% Total Payout Ratio: 96% 89% Cash dividend/share 0.44 0.80 Stock dividend/share 0.44 1.00 8

Taiwan F&B Business Margin Analysis 30% 25% 20% 15% 10% 5% 0% 22.7% 23.3% One-off disposal & IPO gains in 2007 23.9% 22.1% One-off disposal gains in 2007 19.3% 24.2% 17.6% 5.2% 8.4% 7.3% 3.2% 3.7% 3.6% 3.4% 4.1% 2005 2006 2007 2008 2009 35% 30% 25% 20% 15% 10% 5% 0% 2009Q1 24.5% 20.2% 4.9% 2010Q1 28.6% 23.7% 2.7% Gross Margin OP Margin Net Profit Margin 9

Other F&B Investments in Taiwan Kuang Chuan UPEC owns 31.25% stakes (first acquired in 2004) Taiwan s Top 3 dairy company with 28% market share * in fresh and flavored milk. Operates Taiwan s 3rd largest convenience store chain under Hi-Life brand. Wei Li Food (1244 TT) UPEC owns 33.3% stakes (first acquired in 2007) Taiwan s 2nd largest instant noodles company with 22% market share *. TTET Union (1232 TT) UPEC owns 38% stakes. Taiwan s largest soybean crushing manufacturer UPEC s OEM partner for edible oil products * Source of the Market Share: AC Nielsen as of end Mar,2010 10

3. CVS & Retail Business (PCSC 2912TT) 11

CVS & Retail Businesses President Chain Store Corp. (PCSC 2912TT) (UPEC holds 45.4% ) History: Opened the first 7-11 in Taiwan in 1980 & Listed on TWSE since 1997. Valuation: Market cap US$2.70bn*, QFII ratio 42.11%. Geographic Scope: Taiwan China Southeast Asia (Philippine Vietnam). China Retail Businesses: - First entered China retail market through shanghai starbucks in Year 2000. - In May 2008, be granted 7-Eleven franchise license in Shanghai ; the first 4 stores opened in April,2009 ; Reached 20 stores as of end Mar, 2010. * Market cap & QFII Ratio based on closing price $NT95.1 as of June 30, 2010, US$1=NT$32.278 12

7-11 (PCSC) s Market Share in Taiwan President Chain Store Corp. (PCSC 2912TT) Number of Convenience Stores in Taiwan 6000 5000 52% 4000 3000 2000 1000 0 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Dec 2006 Dec 2007 Dec 2008 Dec 2009 7-ELEVEN Chain 4,385 4,705 4,800 4,750 Family Mart Chain 2,012 2,228 2,324 2,394 Hi-Life Chain 1,261 1,296 1,244 1,252 OK Chain 840 818 826 829 Niko Mart Chain 300 Exited the market 13

PCSC s Major Retail Scopes in Taiwan Convenience Store 7-ELEVEN PCSC holds 100% # of stores: 4,735 Drugstore Cosmed Taiwan Restaurants Starbucks Taiwan PCSC holds 30% UPEC holds 20% # of stores: 225 PCSC (2912TT) Distribution& Logistics Retail Support International UP Group holds 45% Online Retailer Rakuten PCSC holds 49% PCSC holds 100% # of stores: 314 Merchandise Stores MUJI PCSC holds 41% UPEC holds 10% # of stores: 17 Cold Stone Creamery PCSC holds 100% # of stores: 20 Afternoon Tea Department Store Hankyu PCSC holds 70% UPEC holds30% # of store: 1 Mister Donut Shopping Mall Dream Mall PCSC holds 19% UPEC holds 40.5% PIDC holds 40.5% # of store: 1 PCSC holds 51% # of stores: 11 PCSC holds 50% # of stores: 40 Uni-President Cold-Chain UP Group holds 80% Wisdom Distribution UP Group holds 100% TAKKYUBIN PCSC holds 70% UPEC holds 20% Books.com.tw PCSC holds 50.03% Unimall PCSC holds 100% * Store No. is as of end Mar, 2010 14

PCSC s Major Retail Scopes Overseas PCSC (2912TT) Convenience Store Shanghai 7-ELEVEN PCSC holds 100% # of stores: 20 Drugstore Shenzhen Cosmed PCSC holds 65% # of stores: 5 Supermarket Shandong Uni-Mart PCSC holds 55% # of stores: 125 Hypermarket Sichuan Uni-Mart China Restaurants Shanghai Starbucks PCSC holds: 30% UPEC holds: 20% # of stores: 177 Cold Stone Creamery PCSC holds 100% # of stores: 40 Shanghai Afternoon Tea PCSC holds 51% # of stores: 3 Shanghai Mister Donut Southeast Asia Convenience Store Philippine 7-ELEVEN PCSC holds 56.59% # of stores: 470 Supermarket Vietnam Uni-Mart PCSC holds 51% # of stores: 1 PCSC holds 100% # of stores: 4 * Store No. is as of end Mar, 2010 PCSC holds 50% # of stores: 7 15

PCSC Key Financials Y 2008 Y 2009 2009 Q1 2010 Q1 TWD$mn Revenue PCSC Consolidated) Amount % 145,899 Amount % 148,278 Amount % Amount % 35,616 39,958 Revenue (PCSC Parent) 102,191 100.0 101,756 100.0 24,141 100.0 26,891 100.0 Gross Profit 32,735 32.0 32,966 32.4 7,543 31.2 8,236 30.6 Operating Profit 4,607 4.5 4,893 4.8 868 3.6 1,258 4.7 Net Income 3,520 3.4 4,059 4.0 771 3.2 1,606 6.0 EPS(after tax) 3.85 3.90 0.74 1.55 ROE 21.53% 22.95% Total Payout Ratio 88% 92% Cash dividend/share 2.04 3.60 Stock dividend/share 1.36 0.00 16

4. China F&B Business (UPCH 220HK) 17

F&B Business in China Uni-President China Holdings Ltd. (UPCH 220 HK) Commenced China F&B operations in 1992. Listed on HKSE since Dec 17 th, 2007 Current market cap US$2.06bn*. Strong market position : No.2 in RTD Tea & Diluted Juice Distribution to 31 provinces across China. (UPEC holds 73.5% ) Advertising banners at the stadium of NBA Houston Rockets Sole official instant noodles sponsor of Beijing 2008 Olympics * Market cap based on closing price $4.45HKD as of June 30, 2010, US$1=HK$7.7843 18

UPCH 2009 Results Highlight RMB in mn Y2009 Y2008 Change Revenue 9,109 9,242-1.4% Gross Profit 3,617 3,156 14.6% Gross Margin 39.7% 34.1% +5.6 ppt Operating Profit-Reported 767 520 47.6% Operating Margin-Reported 8.4% 5.6% +2.8ppt Operating Profit-Recurring 767 620 23.7% Operating Margin- Recurring 8.4% 6.7% +1.7ppt Net Profit-Reported 705 344 105.0% EPS (cents) - Reported 19.58 9.56 +10.02 Net Margin-Reported 7.7% 3.7% +4.0ppt Net Profit-Recurring 705 596 18.3% Net Margin-Recurring 7.7% 6.4% +1.3ppt Recurring basis: Excluded in 2008: Zhong Gu sugar contracts default RMB 100million & FX loss RMB152million 19

UPCH Margin Analysis Gross Margin Breakdown by Products : 50% 40% 30% 20% 10% 0% 42.9% 37.5% 38.2% 38.4% 32.7% 34.1% 39.7% 33.0% 29.5% 33.7% 24.4% 21.4% 22.9% 21.6% 29.6% Y2005 Y2006 Y2007 Y2008 Y2009 Total Beverage Instant Noodles 20

Capex : UPCH Capex, Net Cash, and Dividend *2009 Actual: RMB579mn *2010 Target: RMB1.2bn (Including : Beverage production bases expansion in 11 new regions with RMB1bn) Net Cash Position RMB1.7bns as at Dec 31,2009: * Cash&cash equivalents:rmb3.4bn * Total liabilities: RMB1.7B Proposed Dividend for 2009 : RMB/ cents Y2009 Y2008 Proposed Actual Final dividend per share 5.875 2.866 Special dividend per share 3.917 1.910 Total dividend per share 9.792 4.776 Total dividend amount 352M 172M Payout ratio 30%+20% 30%+20% 21

Strategic Alliances & Partnerships in China Company Stake Remark Area of cooperation Jinmailang JV 50% Nissin Hualong Food (Jinmailang brand) is 2nd largest instant noodle manufacturer in China. Jinmailang is UPCH s OEM partner in manufacturing bottled water. The JV is in China beverages segment. 15% Andre Juice (8259 HK) One of the largest apple juice concentrate suppliers in China Raw material supply Wondersun Dairy 9% Leading milk powder brand in China Exposure to dairy market 22

5. Southeast Asia F&B Business 23

F&B Business in Southeast Asia Uni-President Thailand (owned 100% ) Beverages Uni-President Indonesia (owned 49% ) Instant Noodles, Beverages NT$mn 14,000 12,000 10,000 8,000 6,000 4,000 2,000 - * By internal report Total YOY = 11% $10,836 $9,800 Southeast Asia F&B Sales* Total YOY = $11,824 9% P T I Y2007 Y2008 Y2009 09Q1 10Q1 V $1,717 Total YOY = 53% Uni-President Vietnam (owned 100% ) Aquatic Feeds, Flours Instant Noodles, Beverages Uni-President Philippines (owned 100% ) Instant Noodles, Beverages $2,624 The Philippines Thailand Indonesia Vietnam 24

股票代碼 :1216 2010Q1 及 2009 年度財報發表 2009 3 rd Quarterly Result

議 程 1. 統一集團介紹 2. 統一企業台灣事業 (1216TT) 3. 統一超商零售及流通事業 (2912TT) 4. 統一集團中國 (220HK) 5. 東南亞事業 26

1. 統一集團介紹 27

公司簡介 台灣最大食品公司 市值 $4.12*, 外資持股率 40.32%, 總資產 $8.5*, 以及年營收 $8.8* * ( 單位 : US$bn) 整合食品 零售及流通業, 在台灣擁有領先地位 大陸前三大食品廠商之一 在即飲茶及稀釋果汁市場排名第二 擁有台灣市場兩大零售通路 :7-11 統一超商及台灣家樂福 聚焦亞洲市場之食品及零售流通事業 透過知名品牌及廣大通路發展食品事業 持續處分非核心事業. * 市值以 June 30, 2010 收盤價 $NT35.6 計算, 匯率 US$1=NT$32.278 * * 總資產及年營收資料擷取自 2009 年合併報表 28

Major Entities 集團主要企業及品牌 and Selected Brands 食品飲料統一企業 (UPEC 1216 TT) 台灣 中國大陸 ( 統一中控 220HK) (73.5%) 東南亞控股 ( 越南 泰國 印尼及菲律賓 ) (100%) 零售通路 統一超商 (PCSC 2912TT) (45.4%) 家福 (40%) 貿易南聯國際貿易 (100%) 投資統一國際開發 ( PIDC) (68.03%) 金融統一證券 (2855 TT) ( 母公司持有 27.23% 集團持有 32.63%) 統一集團之零售通路工具, 主要投資如 : 星巴克 康是美 統一多拿滋等 家樂福為台灣最大之量販連鎖 進口及代理經銷商民生消費商品, 包括百威啤酒 麥斯威爾咖啡 Chupa Chups 棒棒糖等 統一集團之轉投資工具, 主要投資如 : LTPS TFT LCD 購物商場 生物科技等 31

2. 統一企業台灣事業 (1216TT) 30

統一企業財務摘要 Y 2008 Y 2009 2009 Q1 2010 Q1 台幣 $ 百萬 金額 % 金額 % 金額 % 金額 % 集團合併營收 299,722 290,196 70,526 80,545 母公司營收 49,445 100.0 44,784 100.0 10,232 100.0 10,792 100.0 毛利額 9,520 19.3 10,827 24.2 2,511 24.5 2,554 23.7 營業利益 1,701 3.4 1,837 4.1 505 4.9 291 2.7 稅後淨利 3,601 7.3 7,861 17.6 2,070 20.2 3,091 28.6 稅後每股盈餘 0.92 2.02 0.53 0.79 股東權益報酬率 6.00% 12.95% 股利發放率 : 96% 89% 每股現金股利 0.44 0.80 每股股票股利 0.44 1.00 31

台灣食品事業 : 毛利率分析 30% 25% 20% 15% 10% 5% 0% 22.7% 23.3% 07 年一次性收益 ( 含 IPO 收益及處分業外資產 ) 23.9% 22.1% One-off disposal gains in 2007 19.3% 24.2% 17.6% 5.2% 8.4% 7.3% 3.2% 3.7% 3.6% 3.4% 4.1% 2005 2006 2007 2008 2009 35% 30% 25% 20% 15% 10% 5% 0% 2009Q1 24.5% 20.2% 4.9% 2010Q1 28.6% 23.7% 2.7% 毛利率營業利益率稅後淨利率 32

台灣重要食品轉投資 Kuang Chuan 統一企業持股光泉 31.25% 股權 ( 於 2004 年首次取得股權 ) 台灣前三大乳品公司, 於鮮乳及調味乳的市佔率約 28% * 營運台灣第三大便利商店連鎖 - 萊爾富 Wei Li Food (1244TT) 統一企業於 2007 年取得 32% 股權 ; 截至 2009 年 3 月共持有 33.3% 股權 台灣第二大速食麵公司, 市佔率約 22% * TTET Union ( 大統益 1232TT) 統一企業持股 38% 台灣最大之黃豆製油公司 長期替統一企業代工統一品牌之食用油 * 資料來源 : AC Nielsen 2010 年 3 月 33

3. 統一超商零售及流通事業 (2912TT) 34

統一超商零售事業 統一超商. (2912TT) ( 統一企業持有 45.4% ) 歷史 : 1980 於台灣開設第一間 7-Eleven 便利超商 & 1997 於台灣證交所上市 市場評價 : 市值 US$2.70bn*, 外資持股比率 42.11% 地域性分布 : 台灣, 中國及海外 ( 菲律賓 越南 ) 中國零售事業 : - 第一個進軍中國零售市場之事業 : 於 2000 年開始經營於上海之星巴克 - 於 May 29 th,2008 取得開設上海 7-Eleven 超商之授權 ; 於 09 年 4 月首次開設 4 間店 ; 截至 10 年 3 月底於上海開設 20 間 7-Eleven * 市值及外資持股率是根據 June 30,2010 之收盤價 $NT95.1 (US$1=NT$32.278) 35

7-11 (PCSC) s Market Share in Taiwan 統一超商. (2912TT) 以台灣市場之超商店數之市佔率 6000 5000 52% 4000 3000 2000 1000 0 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Dec 2006 Dec 2007 Dec 2008 Dec 2009 7-ELEVEN Chain 4,385 4,705 4,800 4,750 Family Mart Chain 2,012 2,228 2,324 2,394 Hi-Life Chain 1,261 1,296 1,244 1,252 OK Chain 840 818 826 829 Niko Mart Chain 300 Exited the market 36

便利超商 台灣 7-ELEVEN PCSC holds 100% # of stores: 4,735 藥妝店 台灣康是美 台灣流通事業版圖 餐飲 台灣星巴克 PCSC holds 30% UPEC holds 20% # of stores: 225 統一超商 (2912TT) 物流 捷盟國際 UP Group holds 45% 網路零售 樂天拍賣 PCSC holds 49% PCSC holds 100% # of stores: 314 生活用品店台灣無印良品 PCSC holds 41% UPEC holds 10% # of stores: 17 百貨公司版急百貨 PCSC holds 70% UPEC holds30% 台灣 Cold Stone PCSC holds 100% # of stores: 20 台灣 Afternoon Tea PCSC holds 51% # of stores: 11 # of stores: 1 台灣 Mister Donut 購物中心夢時代 PCSC holds 19% UPEC holds 40.5% PIDC holds 40.5% # of stores: 1 PCSC holds 50% # of stores: 40 統昶 UP Group holds 80% 大智通 UP Group holds 100% 統一速達 PCSC holds 70% UPEC holds 20% 博客來網路書店 PCSC holds 50.03% 統一購物便 PCSC holds 100% * Store No. is as of Mar 31th 2010 37

海外流通事業版圖 統一超商 (2912TT) 便利超商 上海 7-ELEVEN PCSC holds 100% # of stores: 20 藥妝店 深圳康是美 PCSC holds 65% # of stores: 5 超市 山東 Uni-Mart PCSC holds 55% # of stores: 125 量販超市 四川 Uni-Mart 中國市場 餐飲上海星巴克 PCSC holds: 30% UPEC holds: 20% # of stores: 177 上海 Cold Stone PCSC holds 100% # of stores: 40 上海 Afternoon Tea PCSC holds 51% # of stores: 3 上海 Mister Donut 便利超商 菲律賓 7-ELEVEN PCSC holds 56.59% # of stores: 470 超市 東南亞市場 越南 Uni-Mart PCSC holds 51% # of stores: 1 PCSC holds 100% # of stores: 4 * Store No. is as of Mar 31th 2010 PCSC holds 50% # of stores: 7 38

統一超商財務摘要 台幣 $ 百萬 統一超商合併營收 統一超商母公司營收 毛利額 Y 2008 金額 % 145,899 102,191 100.0 32,735 32.0 Y 2009 金額 % 148,278 101,756 100.0 32,966 32.4 營業利益 4,607 4.5 4,893 4.8 2009 Q1 金額 % 35,616 24,141 100.0 7,543 31.2 868 3.6 2010 Q1 金額 % 39,958 26,891 100.0 8,236 30.6 1,258 4.7 稅後淨利 3,520 3.4 4,059 4.0 771 3.2 1,606 6.0 稅後每股盈餘 3.85 3.90 0.74 1.55 股東權益報酬率 21.53% 22.95% 股利發放率 88% 92% 每股現金股利 2.04 3.60 每股股票股利 1.36 0.00 39

4. 統一集團中國 (220HK) 及東南亞事業 40

統一於中國之營運 統一中控. (220 HK) 中國前三大飲料及方便麵公司 ( 於 1992 年進入中國市場 ) Dec 17 th, 2007 於香港證交所掛牌上市 目前市值 US$2.06bn*. 三大事業體及領先之市佔率 : - 稀釋果汁 No.2 ; 即飲茶 No.2 分布全國性之生產基地及通路系統 ( 統一企業持有 73.5% ) 於 NBA 火箭隊主球場之廣告標語 2008 年北京奧運之獨家方便麵贊助商 * 市值 $4.45HKD 為 June 30,2010 當日收盤價, US$1=HK$7.7843 41

統一中控 09 年度之財務摘要 單位 : 人民幣百萬 Y2009 Y2008 Change 營收 9,109 9,242-1.4% 毛利金額 3,617 3,156 14.6% 毛利率 39.7% 34.1% +5.6 ppt 營業利益 -Reported 767 520 47.6% 營業利益比率 -Reported 8.4% 5.6% +2.8ppt 營業利益 -Recurring 767 620 23.7% 營業利益比率 - Recurring 8.4% 6.7% +1.7ppt 稅後淨利 -Reported 705 344 105.0% 每股盈餘 (cents) - Reported 19.58 9.56 +10.02 淨利率 -Reported 7.7% 3.7% +4.0ppt 稅後淨利 -Recurring 705 596 18.3% 淨利率 -Recurring 7.7% 6.4% +1.3ppt Recurring basis: 不包括 2008: 中谷糖業貨款人民幣 1 億元 & 外匯損失人民幣 1.52 億元 42

統一於中國之營運毛利分析 產品別之毛利率 : 50% 40% 30% 20% 10% 0% 42.9% 37.5% 38.2% 38.4% 32.7% 34.1% 39.7% 33.0% 29.5% 33.7% 24.4% 21.4% 22.9% 21.6% 29.6% Y2005 Y2006 Y2007 Y2008 Y2009 Total Beverage Instant Noodles 43

統一中控之資本支出 淨現金部位 及股利 資本支出 : *2009 實際支出 : 人民幣 5.79 億元 *2010 預計支出 : 人民幣 12 億元 ( 包括 : 在中國 11 個新的地區擴展飲料生產基地約人民幣 10 億元 ) 截至 09 年底之淨現金部位 : 人民幣 17 億元 * 現金及約當現金 : 人民幣 34 億元 * 總負債 : 人民幣 17 億元 分配 09 年度之股利提案 : RMB/ cents Y2009 Y2008 提案 實際 每股期末股利 5.875 2.866 每股特別股利 3.917 1.910 每股股利合計 9.792 4.776 總股利金額 3.52 億元 1.72 億元 股利發放比率 30%+20% 30%+20% 44

統一於中國之策略聯盟 策略聯盟公司持股率聯盟公司背景介紹 與統一合作之領域 今麥郎 JV 50% 日清華龍食品 ( 今麥郎 品牌 ) 為中國之第二大方便麵公司 ). 今麥郎為統一於中國瓶裝水產品之代工廠商. 與統一之 JV 合作領域於中國之飲料市場. 15% 安德利果汁 (8259 HK) 中國最大之果汁濃縮原料供應商之一 濃縮果汁之供應商 完達山乳業 9% 中國之領導奶粉品牌 藉由進入中國乳製品市場 45

統一於東南亞之事業體 泰國統一 (100% 持有 ) 飲料 印尼統一 (49% 持有 ) 速食麵, 飲料 料 越南統一 (100% 持有 ) 水產飼料, 速食麵, 飲菲律賓統一 (100% 持有 ) 速食麵 NT$mn 14,000 12,000 10,000 8,000 6,000 4,000 2,000 - * By internal report Total YOY = 11% $10,836 $9,800 東南亞之營收 * Total YOY = $11,824 9% P T I $1,717 Total YOY = 53% $2,624 Y2007 Y2008 Y2009 09Q1 10Q1 V The Philippines Thailand Indonesia Vietnam 46