Sl. No. Scale of Finance of different Crops for 2016-17 1)Summer Paddy (Boro) Item Unit Quantity Rate (Rs.) Amount (Rs.) 1 Seeds Kg. 40 38.00 1520.00 3 Azortobacter Kg. 5 50.00 250.00 4 PSB Kg. 5 50.00 250.00 5 Urea Kg. 40 5.70 228.00 6 DAP Kg. 33 28.00 924.00 7 MOP Kg. 22 16.80 369.60 8 Land Preparation LS 3000.00 9 PP Chemicals LS 1500.00 10 Irrigation LS 3000.00 11 Wages Nos. 150 220 33000.00 12 Mise 1000.00 13 Insurance @ 2% 1100.83 : 56143.00 Total: 56142.43 :6.00 MT/Ha. Cost Benefit Ratio : 1: 1..50 : Rs.1410.00/Qtl. : Rs.84600.00/Ha. 2) Winter Paddy (Sali) 2016--17 2015-16 Say= 56143.00 56167.00 Sl. No. Item Unit Rate (Rs.) Amount (Rs.) 2015-16 1 Seeds Kg. 40 38.00 1520.00 3 Azortobacter Kg. 5 50.00 250.00 4 PSB Kg. 5 50.00 250.00 5 Urea Kg. 40 5.70 228.00 6 DAP Kg. 33 28.00 924.00 7 MOP Kg. 22 16.80 369.60 8 Land Preparation LS 3000.00 9 PP Chemicals LS 1500.00 10 Irrigation LS 2000.00 11 Wages Nos. 150 220 33000.00 12 Mise 1000.00 13 Insurance @ 2.5% 1351.04 Total: 55392.64 Say= 55393.00 55418.00 :Rs.55393.00 : 5.50MT/Ha. : Rs.1410.00/Qtl. : Rs.77550.00/Ha. Cost Benefit Ratio : 1: 1.39 Page 1 of 6
3) Autuman Paddy (Ahu) 1 Seeds Kg. 40 38.00 1520.00 3 Azortobacter Kg. 5 50.00 250.00 4 PSB Kg. 5 50.00 250.00 5 Urea Kg. 40 5.70 228.00 6 DAP Kg. 33 28.00 924.00 7 MOP Kg. 22 16.80 369.60 8 Land Preparation LS 3000.00 9 PP Chemicals LS 1500.00 10 Irrigation LS 3000.00 11 Wages Nos. 150 220 33000.00 12 Mise 1000.00 13 Insurance @ 2.5% 1376.04 Total: 56417.64 Say= 56418.00 56443.00 : Rs.56418.00 : 5.00 MT/Ha. : Rs.1410.00/Qtl : 70500.00/Ha. Cost Benefit Ratio : 1:1.25 4) Sugarcane 1 Seeds Qtls. 70 400.00 28000.00 3 Azortobacter Kg. 8 50.00 400.00 4 PSB Kg. 8 50.00 400.00 5 Urea Kg. 150 5.70 855.00 6 SSP Kg. 330 8.61 2841.30 7 MOP Kg. 100 16.80 1680.00 8 Land Preparation LS 6000.00 9 PP Chemicals LS 2000.00 10 Irrigation LS 2000.00 11 Wages Nos. 173 220.00 38060.00 12 Mise LS 2000.00 13 Insurance @ 2.95% 2779.97 Total: 97016.27 Say= 97016.00 91245.00 : Rs.97016.00 : 75.00 MT/Ha. :Rs.350.00/Qtl :Rs.262500.00 /Ha. Cost Benefit Ratio : 1:2.70 Page 2 of 6
5) Blackgram / Greengram 1 Seeds Kg. 22.54 83.00 1870.82 3 Rhizobium Culture Kg. 0.4 50.00 20.00 4 PSB Kg. 0.4 50.00 20.00 5 Urea Kg. 16 5.70 91.20 6 SSP Kg. 165 8.61 1420.65 7 Land Preparation LS 1500.00 8 PP Chemicals LS 500.00 9 Irrigation LS 0.00 10 Wages Nos. 80 220.00 17600.00 11 Mise LS 800.00 Total: 28822.67 Say= 28823.00 29066.00 :Rs.28823.00 :9.00Qtl/Ha. :Rs.7500.00/Qtl :Rs.67500.00/Ha Cost Benefit Ratio :1:2.33 6) Pea 1 Seeds Kg. 52.5 63.00 3307.50 3 Rhizobium Culture Kg. 1.1 50.00 55.00 4 PSB Kg. 1.1 50.00 55.00 5 Urea Kg. 22 5.70 125.40 6 SSP Kg. 210 8.61 1808.10 7 Land Preparation LS 1500.00 8 PP Chemicals LS 500.00 9 Irrigation LS 0.00 10 Wages Nos. 80 220.00 17600.00 11 Mise LS 800.00 Total: 30751.00 Say= 30751.00 30809.00 :Rs.30751.00 :10.00 Qtl/Ha. Page 3 of 6
Scale of Finance of different Crops for 2016-17 :Rs.5200.00/Qtl :Rs.52,000.00/Ha Cost Benefit Ratio :1:1.68 7) Lentil 1 Seeds Kg. 30 82.00 2460.00 3 Rhizobium Culture Kg. 0.6 50.00 30.00 4 Phosphatka Kg. 0.6 50.00 30.00 5 Urea Kg. 16 5.70 91.20 6 SSP Kg. 165 8.61 1420.65 7 Land Preparation LS 1500.00 8 PP Chemicals LS 500.00 9 Irrigation LS 0.00 10 Wages Nos. 80 220.00 17600.00 11 Mise LS 800.00 Total: 29431.85 Say= 29432.00 29817.00 :Rs.29432.00 :8.00qtls :Rs.7500.00/qtl :Rs.60,000.00/Ha Cost Benefit Ratio :1:2.03 8)Rape & Mustard 1 Seeds Qtls. 10 56.00 560.00 3 Azortobacter Kg. 0.2 50.00 10.00 4 PSB Kg. 0.2 50.00 10.00 5 Urea Kg. 44 5.70 250.80 6 SSP Kg. 165 8.61 1420.65 7 MOP Kg. 25 16.80 420.00 8 Borax Kg. 10 80.00 800.00 9 Land Preparation LS 2500.00 10 PP Chemicals LS 1000.00 11 Irrigation LS 800.00 12 Wages Nos. 80 220.00 17600.00 13 Mise LS 500.00 14 Insurance @ 2% 617.43 Total: 31488.88 Say= 31489.00 31914.00 Page 4 of 6
:Rs.31489.00 :11.25qtl/Ha. :Rs.5000.00/qtl :Rs.56250.00/Ha Cost Benefit Ratio :1: 1.78 9) Jute 1 Seeds Kg. 6 78.00 468.00 3 Azortobacter Kg. 0.1 50.00 5.00 4 Phosphatka Kg. 0.1 50.00 5.00 5 Urea Kg. 33 5.70 188.10 6 SSP Kg. 117 8.61 1007.37 7 MOP Kg. 42 16.80 705.60 8 Land Preparation LS 1500.00 9 PP Chemicals LS 2000.00 10 Irrigation LS 0.00 11 Wages Nos. 170 220.00 37400.00 12 Mise LS 1000.00 13 Insurance @ 3.85% 1897.24 Total: 51176.31 Say= 51176.00 51744.00 :Rs.51176.00 :30.00qtl/Ha. :Rs.4800.00/qtl :Rs.144000.00/Ha. Cost Benefit Ratio :1:2.80 10) Wheat 1 Seeds Kg. 120 28.00 3360.00 3 Azortobacter Kg. 2.4 50.00 120.00 4 PSB Kg. 2.4 50.00 120.00 5 Urea Kg. 44 5.70 250.80 6 SSP Kg. 90 8.61 774.90 7 MOP Kg. 30 16.80 504.00 8 Land Preparation LS 1500.00 9 PP Chemicals LS 500.00 10 Irrigation LS 1000.00 11 Wages Nos. 100 220.00 22000.00 12 Mise LS 1000.00 13 Insurance @ 1.50% 616.95 Total: 41746.65 Say= 41747.00 42821.00 Page 5 of 6
:41747.00 :25.00qtl/Ha. :Rs.2300.00/qtls. :Rs.57,500.00/Ha. Cost Benefit Ratio :1:1.37 11) Maize 1 Seeds Kg. 22.5 89.00 2002.50 3 Azortobacter Kg. 0.5 50.00 25.00 4 Phosphatka Kg. 0.5 50.00 25.00 5 Urea Kg. 49 5.70 279.30 6 DAP Kg. 62 28.00 1736.00 7 MOP Kg. 65 16.80 1092.00 8 Land Preparation LS 1500.00 9 PP Chemicals LS 800.00 10 Irrigation LS 1000.00 11 Wages Nos. 100 220.00 22000.00 Total: 35459.80 Say= 35460.00 34132.00 :Rs.35460.00 :45.00qtl/Ha. :Rs.1700.00/qtl :Rs.76500.00/Ha. Cost Benefit Ratio :1:2.15 Page 6 of 6